The Detroit Penguins play in the American Ice Hockey League. The Penguins play in the Downtown Arena (owned and managed by the City of Detroit)
BU316 Exercise 2.1
Problem 14-23 (p. 533)
1. Complete the exercise below using the formula(s) as appropriate.
2. Save your work.
3. Submit the Excel workbook for grading by uploading to Questa.
The Detroit Penguins play in the American Ice Hockey League. The Penguins play in the Downtown Arena (owned and managed by the City of Detroit), which
has a capacity of 15,000 seats (5,000 lower-tier seats and 10,000 upper-tier seats). The Downtown Arena charges the Penguins a per-ticket charge for use of its facility.
All tickets are sold by the Reservation Network, which charges the Penguins a reservation fee per ticket. The Penguins’ budgeted contribution margin for each type
of ticket in 2012 is computed as follows:
Lower-tier Tickets Upper-Tier Tickets
Selling price $35 $14
Downtown Arena fee 10 6
Reservation Network fee 5 3
Contribution margin per ticket $20 $5
The budgeted and actual average attendance figures per game are as follows:
Budgeted Seats Sold Actual Seats Sold
Lower-tier 4,000 3,300
Upper-tier 6,000 7,700
Total 10,000 11,000
There was no difference between the budgeted and actual contribution margin for lower-tier or upper-tier seats.
The manager of the Penguins was delighted that the actual attendance was 10% above budgeted attendance per game, especially given the
depressed state of the local economy in the past six months.
1. Compute the sales-volume variance for each type of ticket and in total for the Detroit Penguins in 2012. (Calculate all variances in terms of contribution margins.)
2. Compute the sales-quantity and sales-mix variances for each type of tickets and in total in 2012.
Flexible Budget: Actual Units of Static Budget:
Actual Units of All Products Sold Budgeted Units of
All Products Sold × Budgeted Sales Mix All Products Sold
× Actual Sales Mix × Budgeted Contribution × Budgeted Sales Mix
× Budgeted Contribution Margin per Unit × Budgeted Contribution
Margin per Unit Margin per Unit
Lower-tier
Sales-mix variance Sales-quantity variance
Sales-volume variance
Upper-tier
$0 F
Sales-mix variance Sales-quantity variance
Sales-volume variance
Total
Total Sales-mix variance Sales-quantity variance
F: favorable on operating income
U: unfavorable on operating income
Total Sales-volume variance
3. Present a summary of the variances in requirements 1 and 2. Comment on the results.
4
PLACE THIS ORDER OR A SIMILAR ORDER WITH US TODAY AND GET AN AMAZING DISCOUNT 🙂